Consolidated statement of changes in shareholders’ equity

Table in Excel format




Com-
mon shares
Addi-
tional paid-in capital
Re-
tained earn-
ings

Cumulative other comprehensive
income (other reserves)
Minor-
ity inter-
ests
Share-
hold-
ers’ equity

Un-
realized gains/

losses on invest-
ments

Gains/

losses from currency trans-
lation

Other changes in share-
holders’ equity
Figures in
EUR million

Balance as at 01.01.2007

260

630

2,390

197

–45

63

1,987

5,482

Adjustments pursuant
to IAS 8

–49

–19

50

–18

Adjusted balance as at 01.01.2007

260

630

2,341

178

–45

63

2,037

5,464

Changes in
proportionate holding

–131

40

–91

Deferred taxes on profit components recognized directly in equity

10

1

–2

–10

–1

Changes without effect
on income

–21

–68

20

–38

–107

Net income

477

522

999

Dividends paid

–122

–122


Balance as at 31.12.2007

260

630

2,818

167

–112

–50

2,429

6,142

Adjustments pursuant
to IAS 8

–19

21

–15

32

2

21

Adjusted balance as at 01.01.2008

260

630

2,799

188

–127

–18

2,431

6,163

Changes in
proportionate holding

–5

–8

–13

Deferred taxes on profit components recognized directly in equity

–5

–4

11

–34

–32

Changes without effect
on income

–164

–96

–42

–6

–308

Net income

187

–66

121

Dividends paid

–213

–213


Balance as at 31.12.2008

260

630

2,981

19

–227

–49

2,104

5,718